Quarterly Cashflow Report
Released
Released
Announcement PDF
Appendix 5B
Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Name of entity
STONEHENGE METALS LTD
ACN
Quarter ended ("current quarter")
119 267 391
31 March 2015
Consolidated statement of cash flows
Current Quarter
$A'000
Year to date
(9 Months)
$A'000
Cash flows related to operating activities
1.1
Receipts from product sales and related debtors
-
-
1.2
Payments for
(14)
(14)
(b) development
-
-
(c)
production
-
-
(d) administration
(351)
(959)
(a)
exploration and evaluation
1.3
Dividends received
-
-
1.4
Interest and other items of a similar nature received
3
9
1.5
Interest and other costs of finance paid
-
-
1.6
Research and development tax incentive
-
-
1.7
Other (GST/VAT)
4
(12)
(358)
(976)
-
-
(b) equity investments
-
-
(c)
other fixed assets
(2)
(6)
(a)
prospects
-
-
(b) equity investments
-
-
(c)
-
-
Net operating cash flows
Cash flows related to investing activities
1.8
1.9
Payment for purchases of
Proceeds from sale of
(a)
prospects
other fixed assets
1.10
Loans to other entities
-
(31)
1.11
Loans repaid by other entities
-
-
1.12
Other (employee loans)
-
-
Net investing cash flows
(2)
(37)
(360)
(1,037)
1.13
Total operating and investing cash flows (carried forward)
Appendix 5B
Mining exploration entity quarterly report
1.13
Total operating and investing cash flows (brought forward)
(360)
(1,037)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
-
1,504
1.15
Proceeds from sale of forfeited shares
-
-
1.16
Proceeds from borrowings
-
120
1.17
Repayment of borrowings
-
-
1.18
Oversubscription of capital raising
-
-
1.19
Other (costs of issue)
-
(118)
Net Financing Cash Flows
-
1,506
Net increase (decrease) in cash held
(360)
493
1.20
Cash at beginning of quarter/year to date
943
90
1.21
Exchange rate adjustments to Item 1.20
-
-
1.22
Cash at end of quarter
583
583
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
Current quarter
$A'000
1.23
Aggregate amount of payments to the parties included in item 1.2
92
1.24
Aggregate amount of loans to the parties included in item 1.10
-
Explanation necessary for an understanding of the transactions
Payments of Directors consultancy, fees and salaries of $92,063
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on consolidated assets and
liabilities but did not involve cash flows
N/A
2.2
Details of outlays made by other entities to establish or increase their share in projects in which the reporting
entity has an interest
N/A
Appendix 5B
Mining exploration entity quarterly report
Financing facilities available
add notes as necessary for an understanding of the position
Amount available
Amount used
$A'000
$A'000
3.1
Loan facilities
-
-
3.2
Credit standby arrangements
-
-
Estimated cash outlays for next quarter
$A'000
4.1
Exploration and evaluation
75
4.2
Development of Protean Wave Energy
100
4.3
Production
-
4.4
Administration
75
4.5
Capital Acquisitions
-
TOTAL
250
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in the
statement of cash flows) to the related items in the accounts is follows.
Current Quarter
Previous Quarter
$A'000
$A'000
583
943
5.1
Cash on hand and at bank
5.2
Deposits at call
-
-
5.3
Bank overdraft
-
-
5.4
Other – Term Deposits
-
-
583
943
Total: cash at end of quarter (item 1.22)
Changes in interests in mining tenements
6.1
Interests in mining
tenements relinquished,
reduced or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
Reference
Nature of Interest
[note (4)]
Interest at
Beginning of
Quarter
Interest at End
of Quarter
-
-
-
-
-
-
-
-
Appendix 5B
Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates
Total Number
Number Quoted
Issue Price
Amount paid up
7.1 Preferences securities
(description)
-
-
-
-
7.2 Changes during quarter
(a) increases through issues
(b) decreases through
returns of capital, buybacks,
redemptions
-
-
-
-
847,534,700
847,534,700
7.3 Ordinary securities
7.4 Changes during quarter
(a) increases through
issues
(b) decreases through
returns of capital,
buybacks
7.5 Convertible debt
securities
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(description)
7.6 Changes during quarter
(a) increases through issues
(b) decreases through
securities
matured,
converted
Exercise Price
7.7 Options
Expiry Date
-
-
-
-
7.8 Issued during quarter
-
-
-
-
7.9 Exercised during quarter
-
-
-
-
7.10
-
-
-
-
7.11 Debentures
(totals only)
-
-
7.12 Unsecured notes
(totals only)
-
-
7.13 Performance Shares
-
-
(12,500,000)
(12,500,000)
30,000,000
30,000,000
Expired during quarter
7.14 Performance Rights
Appendix 5B
Mining exploration entity quarterly report
Compliance statement
1
This statement has been prepared under accounting policies which comply with accounting standards as
defined in the Corporations Law or other standards acceptable to ASX (see note 4).
2
This statement does/does not* (delete one) give a true and fair view of the matters disclosed.
Sign here:
[lodged electronically] ..................... Date:
(Company Secretary)
Print name:
Matthew Foy
30 April 2015
Notes
1
The quarterly report provides a basis for informing the market how the entity's activities have been financed
for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is
encouraged to do so, in a note or notes attached to this report.
2
The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests in mining tenements
acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement
and there are conditions precedent which will change its percentage interest in a mining tenement, it should
disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
3
Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully
paid securities.
4
The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026:
Statement of Cash Flows apply to this report.
5
Accounting Standards ASX will accept, for example, the use of International Accounting Standards for
foreign entities. If the standards used do not address the topic, the Australian standard on that topic (if any)
must be complied with.
Share your feedback
Discover